label,plan_npv_yen,battery_npv_yen,total_npv_yen,battery_final_yen,total_final_yen,battery_payback,total_payback
基準条件,243485.25967744255,-1632984.9151719192,-1389499.6554944767,-1613757.5424552509,-1329235.9536321943,,
両プランの変動単価 年-1%,224945.55198463824,-1657291.846902807,-1432346.2949181688,-1643533.536056387,-1381845.0445734526,,
両プランの変動単価 年0%,243485.25967744255,-1632984.9151719192,-1389499.6554944767,-1613757.5424552509,-1329235.9536321943,,
両プランの変動単価 年3%,309545.28021444834,-1546850.6433753269,-1237305.3631608784,-1507727.9508787743,-1141466.5491264202,,
両プランの変動単価 年5%,363981.91265637276,-1476313.6341821423,-1112331.7215257697,-1420417.0001209811,-986441.4178018111,,
候補の放電先単価 20円,416267.5490184343,-1713889.452448329,-1297621.9034298947,-1707505.0283035005,-1221112.7672465113,,
候補の放電先単価 25円,243485.25967744255,-1632984.9151719192,-1389499.6554944767,-1613757.5424552509,-1329235.9536321943,,
候補の放電先単価 35円,-102079.31900454086,-1471175.8406191005,-1573255.1596236413,-1426262.5707587514,-1545482.3264035606,,
全期間売電 8.5円,243485.25967744255,-1632984.9151719192,-1389499.6554944767,-1613757.5424552509,-1329235.9536321943,,
全期間売電 16円,243485.25967744255,-1775757.628012642,-1532272.3683351995,-1779194.2821874565,-1494672.6933644,,
全期間売電 24円,243485.25967744255,-1875698.527001148,-1632213.2673237056,-1895000,-1610478.4111769435,,
電池年劣化 1%,243485.25967744255,-1616819.677004287,-1373334.4173268445,-1593906.803657897,-1309385.2148348405,,
電池年劣化 2%,243485.25967744255,-1632984.9151719192,-1389499.6554944767,-1613757.5424552509,-1329235.9536321943,,
電池年劣化 3.5000000000000004%,243485.25967744255,-1654838.190255323,-1411352.9305778805,-1640510.916393584,-1355989.3275705276,,
往復効率 75%,243485.25967744255,-1680575.8194521607,-1437090.5597747182,-1668903.1223659858,-1384381.5335429292,,
往復効率 85%,243485.25967744255,-1632984.9151719192,-1389499.6554944767,-1613757.5424552509,-1329235.9536321943,,
往復効率 95%,243485.25967744255,-1585394.0108916787,-1341908.7512142363,-1558611.962544516,-1274090.3737214594,,
充電機会の利用 50%,243485.25967744255,-1713889.4524483287,-1470404.1927708862,-1707505.0283035005,-1422983.439480444,,
充電機会の利用 75%,243485.25967744255,-1632984.9151719192,-1389499.6554944767,-1613757.5424552509,-1329235.9536321943,,
充電機会の利用 100%,243485.25967744255,-1552080.3778955096,-1308595.118218067,-1520010.0566070012,-1235488.4677839447,,
候補基本料金＋500円/月,166389.6786739983,-1632984.9151719192,-1466595.236497921,-1613757.5424552509,-1419235.9536321943,,
候補だけ調整等＋5円/kWh,-22333.64700100614,-1552080.3778955096,-1574414.0248965158,-1520010.0566070012,-1546058.7327592259,,
需要−30%,117433.98473681121,-1632984.9151719192,-1515550.930435108,-1613757.5424552509,-1476385.9536321943,,
PV発電量−20%,269570.92131529504,-1632984.9151719192,-1363413.9938566242,-1613757.5424552509,-1298840.2713968055,,
補助100万円,243485.25967744255,-632984.9151719192,-389499.6554944766,-613757.5424552509,-329235.9536321944,,